| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1050.20 | 1681.10 | 3807.90 | 4242.70 | 5015.20 |
| Sales | 1050.20 | 1659.70 | 3711.50 | 4075.70 | 4857.60 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | 19.80 | 76.20 | 79.00 | 101.80 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 1.60 | 20.20 | 88.00 | 55.80 |
| Less: Excise Duty | | | | | |
| Net Sales | 1050.20 | 1681.10 | 3807.90 | 4242.70 | 5015.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | -8.30 | -20.80 | 136.70 |
| Raw Material Consumed | 142.10 | 755.20 | 2144.10 | 2142.30 | 2099.10 |
| Opening Raw Materials | 3.70 | 204.60 | 224.10 | 295.10 | 332.00 |
| Purchases Raw Materials | 6.50 | -188.60 | 908.10 | 925.00 | 951.60 |
| Closing Raw Materials | 2.20 | 3.70 | 204.60 | 224.00 | 295.10 |
| Other Direct Purchases / Brought in cost | 134.10 | 742.90 | 1216.50 | 1146.10 | 1110.60 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 11.70 | 15.50 | 72.60 | 52.90 | 70.00 |
| Electricity & Power | 11.70 | 15.50 | 72.60 | 52.90 | 70.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 251.10 | 296.20 | 628.00 | 718.30 | 756.40 |
| Salaries, Wages & Bonus | 224.90 | 284.10 | 568.10 | 657.70 | 679.90 |
| Contributions to EPF & Pension Funds | 16.40 | 11.00 | 33.20 | 35.80 | 44.40 |
| Workmen and Staff Welfare Expenses | 9.80 | 1.20 | 26.60 | 24.90 | 32.20 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 691.70 | 774.60 | 1198.40 | 1461.00 | 1442.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 669.50 | 755.20 | 1073.80 | 1322.10 | 1322.00 |
| Repairs and Maintenance | 20.90 | 17.50 | 13.80 | 11.20 | 12.60 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.40 | 1.80 | 110.80 | 127.70 | 108.30 |
| General and Administration Expenses | 123.70 | 138.80 | 181.10 | 284.80 | 303.00 |
| Rent , Rates & Taxes | 16.90 | 17.70 | 25.50 | 33.50 | 30.70 |
| Insurance | 8.80 | 8.90 | 13.90 | 19.70 | 31.40 |
| Printing and stationery | | | | | |
| Professional and legal fees | 57.40 | 57.80 | 70.80 | 169.90 | 178.90 |
| Traveling and conveyance | 33.40 | 49.60 | 64.20 | 55.90 | 55.50 |
| Other Administration | 40.70 | 54.50 | 70.90 | 61.70 | 62.00 |
| Selling and Distribution Expenses | | | 1.50 | 1.00 | 2.10 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | 1.50 | 1.00 | 0.90 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 |
| Miscellaneous Expenses | 9518.90 | 572.90 | 2870.20 | 579.40 | 221.00 |
| Bad debts /advances written off | 248.20 | 1.00 | 476.60 | 38.60 | |
| Provision for doubtful debts | 4597.20 | | 23.70 | 189.80 | 78.60 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 3.50 | 1.30 | 14.20 | 10.10 | 0.50 |
| Losson sale of non-trade current investments | | | | 0.30 | |
| Other Miscellaneous Expenses | 4670.00 | 570.50 | 2355.70 | 340.60 | 141.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 10739.20 | 2553.30 | 7087.50 | 5218.80 | 5031.30 |
| Operating Profit (Excl OI) | -9689.00 | -872.10 | -3279.70 | -976.20 | -16.10 |
| Other Income | 1118.10 | 484.60 | 623.00 | 832.20 | 379.10 |
| Interest Received | 8.60 | 423.30 | 404.40 | 392.50 | 249.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | 8.10 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 1109.10 | 10.70 | 197.90 | 413.40 | 107.30 |
| Foreign Exchange Gains | | | 1.90 | 1.20 | 3.90 |
| Others | 0.50 | 50.60 | 18.90 | 17.00 | 18.80 |
| Operating Profit | -8570.90 | -387.60 | -2656.60 | -143.90 | 363.00 |
| Interest | 8537.10 | 8412.10 | 19492.20 | 629.10 | 635.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 52.10 | 74.40 | 112.00 | 119.80 | 173.90 |
| Other Interest | 8485.00 | 8337.70 | 19380.20 | 509.30 | 461.70 |
| PBDT | -17108.00 | -8799.60 | -22148.80 | -773.00 | -272.60 |
| Depreciation | 29.70 | 32.10 | 100.50 | 127.20 | 162.50 |
| Profit Before Taxation & Exceptional Items | -17137.70 | -8831.70 | -22249.30 | -900.20 | -435.00 |
| Exceptional Income / Expenses | -23.40 | | 239.00 | -307.50 | |
| Profit Before Tax | -17161.10 | -8831.70 | -22010.30 | -1207.70 | -435.00 |
| Provision for Tax | | 0.20 | 621.40 | -2.20 | |
| Current Income Tax | | 0.20 | 0.30 | | |
| Deferred Tax | | | 623.40 | | |
| Other taxes | 0.00 | 0.20 | -2.30 | -2.20 | 0.00 |
| Profit After Tax | -17161.10 | -8832.00 | -22631.60 | -1205.50 | -435.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | -74.40 | 80.10 | -12.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -17161.10 | -8832.00 | -22706.00 | -1125.50 | -447.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -55620.50 | -46796.30 | -23714.70 | -22599.00 | -22155.10 |
| Appropriations | -72781.60 | -55628.30 | -46420.80 | -23724.50 | -22602.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -2100.90 | -7.70 | 375.50 | -9.80 | -3.20 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -515.00 | -42.00 | -107.00 | -5.00 | -2.00 |
| Adjusted EPS | -515.00 | -42.00 | -107.00 | -5.00 | -2.00 |